0
0
0
0
1
2
3
4
5
6
7
8
9
3
3
3
0
1
2
3
4
5
6
7
8
9
:
1
1
1
0
1
2
6
6
6
0
1
2
3
4
5
6
7
8
9
:
0
0
0
0
1
2
3
4
5
6
6
6
0
1
2
3
4
5
6
7
8
9
:
3
3
3
0
1
2
3
4
5
0
0
0
0
1
2
3
4
5
6
7
8
9
September 30, 2020
Follow these five steps to test the functionality of any three-statement model.
The best way to do this is on a print out away from the computer. Does it LOOK right? Are there any strange trends?
If the model has excess cash in every year force it to have a revolver by changing assumptions and vice versa.
Do earnings go up by the profit less tax? Does retained earnings go up by earnings less tax and dividends, and does cash go up by a similar amount?
Do receivables, accounts payable and inventory all rise?
Does anything look strange or inconsistent?
Got any other questions? Leave a comment below.